UF Número de matrículas total CAQ UF Receitas realizadas Estimativa de despesas Complementação adicional da União (5)
Receitas vinculadas (1) Receitas vinculadas + programas e convênios (2) Fundeb (3) Correntes Capital (4) Total
R$ R$ R$ R$ R$ R$ R$ R$ %
{{data.enrollmentYear}} {{data.simulationYearInitial}} {{data.financialYear}} {{data.financialYear}} {{data.financialYear}} {{data.simulationYearInitial}} {{data.simulationYearInitial}} {{data.simulationYearInitial}} {{data.simulationYearInitial}} {{data.simulationYearInitial}}
{{ totalizerStudentCost.stateAbbreviation}} {{ totalizerStudentCost.enrollmentTotal | number: '1.0-0'}} {{totalizerStudentCost.caqUf | number: '1.0-0'}} {{totalizerStudentCost.revenue.potential | number: '1.0-0'}} {{totalizerStudentCost.revenue.potentialPlusAgreement | number: '1.0-0'}} {{totalizerStudentCost.revenue.fundeb | number: '1.0-0'}} {{totalizerStudentCost.expense.current | number: '1.0-0'}} {{totalizerStudentCost.expense.capital | number: '1.0-0'}} {{totalizerStudentCost.expense.total | number: '1.0-0'}} {{totalizerStudentCost.unionComplementation | number: '1.0-0'}} {{totalizerStudentCost.percentUnionComplementation | number: '1.0-1'}}
TOTAL {{ data.enrollmentTotal | number: '1.0-0'}} {{data.caqBR | number: '1.0-0'}} {{data.potentialTotal | number: '1.0-0'}} {{data.potentialPlusAgreementTotal | number: '1.0-0'}} {{data.fundebTotal | number: '1.0-0'}} {{data.expenseCurrentTotal | number: '1.0-0'}} {{data.expenseCapitalTotal | number: '1.0-0'}} {{data.expenseCurrentTotal + data.expenseCapitalTotal | number: '1.0-0'}} {{data.unionComplementationTotal | number: '1.0-0'}} {{data.percentUnionComplementationTotal | number: '1.0-1'}}